| Revenue | DKK -277K | -36% |
| EBITDA | DKK -579K | +21% |
| Net profit | DKK -2M | -133% |
| Total assets | DKK 249,6M | -10% |
| Equity | DKK 247,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -9 | -7 | -7 | -6 | -113 | -47 | -35 | -190 | -432 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -301 |
| EBITDA | -6 | -7 | -7 | -9 | -7 | -7 | -6 | -113 | -47 | -35 | -190 | -733 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -104 |
| EBIT | -6 | -7 | -7 | -9 | -7 | -7 | -6 | -113 | -47 | -35 | -190 | -825 | -683 |
| Net financials | -4 | -354 | -4 | 389 | 732 | 282 | 1.741 | 1.234 | 120.168 | 136.356 | -4.173 | 13.403 | 768 |
| Profit before tax | -10 | -361 | -11 | 381 | 725 | 275 | 1.735 | 1.120 | 120.120 | 136.321 | -4.364 | 12.579 | 85 |
| Tax | -0 | -0 | -5 | -3 | -0 | -0 | -0 | -13 | -74 | -163 | -759 | 6.524 | 2.077 |
| Net profit | -10 | -361 | -6 | 384 | 725 | 275 | 1.735 | 1.133 | 120.194 | 136.485 | -3.605 | 6.055 | -1.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 0 | 5 | 414 | 1.537 | 1.212 | 3.338 | 4.549 | 134.360 | 402.436 | 269.121 | 278.026 | 249.620 |
| Equity | 258 | -103 | -109 | 275 | 1.000 | 641 | 2.376 | 3.508 | 123.592 | 259.963 | 262.846 | 266.401 | 247.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.880 | 5.880 | 0 | 54 |
| Short-term debt | 92 | 103 | 114 | 140 | 537 | 572 | 962 | 1.041 | 10.768 | 136.593 | 395 | 11.625 | 2.158 |
| Total debt | 92 | 103 | 114 | 140 | 537 | 572 | 962 | 1.041 | 10.768 | 142.473 | 6.275 | 11.625 | 2.212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|