| Revenue | DKK 7,1M | +98% |
| EBITDA | DKK -6,6M | +70% |
| Net profit | DKK -5,6M | +68% |
| Total assets | DKK 66,8M | -10% |
| Equity | DKK 54,1M | -9% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 449 | 482 | 1.140 | 2.370 | 3.360 | 4.368 | 4.086 | 199.224 | 290.003 | 51.678 | 3.588 | 7.096 |
| Staff expenses | -821 | -1.019 | -918 | -1.236 | -1.775 | -2.249 | -3.281 | -3.202 | -14.199 | -46.180 | -47.077 | -25.403 | -13.673 |
| EBITDA | -400 | -571 | -436 | -96 | 595 | 1.111 | 1.087 | 885 | 185.025 | 243.823 | 4.322 | -21.815 | -6.577 |
| Depreciation & amort. | -202 | -225 | -182 | -188 | -178 | -208 | -231 | -322 | -627 | -1.900 | -4.217 | -1.938 | -1.639 |
| EBIT | -602 | -795 | -617 | -284 | 417 | 902 | 856 | 563 | 184.398 | 241.923 | 105 | -23.753 | -8.216 |
| Net financials | -40 | -49 | -23 | -9 | -6 | -25 | -61 | -55 | -42 | 6 | 1.183 | 1.084 | 957 |
| Profit before tax | -642 | -844 | -640 | -293 | 412 | 878 | 794 | 507 | 184.357 | 241.929 | 1.288 | -22.669 | -7.259 |
| Tax | -0 | -0 | -388 | -164 | -0 | -0 | -0 | -0 | 40.127 | 52.603 | -12 | -5.063 | -1.623 |
| Net profit | -642 | -844 | -252 | -129 | 412 | 878 | 794 | 507 | 144.229 | 189.326 | 1.300 | -17.605 | -5.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 1.027 | 1.183 | 1.081 | 1.664 | 3.381 | 3.553 | 4.632 | 202.225 | 280.302 | 93.371 | 74.517 | 66.823 |
| Equity | 130 | -714 | 733 | 704 | 1.318 | 1.161 | 1.955 | 3.036 | 135.309 | 212.613 | 77.317 | 59.712 | 54.075 |
| Long-term debt | 1.100 | 500 | 100 | 0 | 0 | 1.035 | 1.035 | 0 | 0 | 550 | 0 | 0 | 0 |
| Short-term debt | 151 | 1.242 | 349 | 377 | 346 | 1.185 | 563 | 1.596 | 66.915 | 66.713 | 16.055 | 14.805 | 12.748 |
| Total debt | 1.251 | 1.742 | 449 | 377 | 346 | 2.220 | 1.598 | 1.596 | 66.915 | 67.263 | 16.055 | 14.805 | 12.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCIENT. INVEST ApS | Company | 66.7% | 66.7% | 2020 |
PENTABASE A/S | Company | 5.0% | 0.0% | 2025 |
| Individual | 0.0% | 0.0% | 2008 | |
R I HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Bech Christensen | Chief Executive Officer | 0 companies |
| Henrik Stenild Kromann Schmidt | Board of Directors | 0 companies |
| Brian Frederic Carl Clark | Board of Directors | 0 companies |
| Rasmus Koefoed Petersen | Board of Directors | 0 companies |
| Jess Aagaard | Chairman | 0 companies |
| Frank Knudsen | Board of Directors | 0 companies |
| Matilde Emma Forcella | Board of Directors | 0 companies |
| Hans Eibe Sørensen | Chairman | 0 companies |
| Nikolai Søren Kirkby | Board of Directors | 0 companies |
| Torben Storgaard Guldberg | Board of Directors | 0 companies |
| Hans Christian Rohde | Chairman | 0 companies |
| Jan Buch Andersen | Chairman | 0 companies |
| Simon Rye Clausen | Chairman | 0 companies |
| Henrik Carlheim Dørge | Board of Directors | 0 companies |
| Søren Boe | Board of Directors | 0 companies |
| Claus Pedersen Blicher | Board of Directors | 0 companies |