| Revenue | DKK -150K | +64% |
| EBITDA | DKK -153K | -62% |
| Net profit | DKK -153K | -60% |
| Total assets | DKK 233K | +11% |
| Equity | DKK -44K | -140% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -51 | 77 | 47 | -91 | -150 |
| Staff expenses | -19 | -12 | -16 | -3 | -3 |
| EBITDA | -69 | 65 | 31 | -94 | -153 |
| Depreciation & amort. | -29 | -22 | -15 | -0 | -0 |
| EBIT | -99 | 42 | 16 | -94 | -153 |
| Net financials | -11 | -16 | -1 | -2 | 0 |
| Profit before tax | -110 | 26 | 14 | -96 | -153 |
| Tax | -24 | 6 | -5 | -0 | -0 |
| Net profit | -86 | 20 | 19 | -96 | -153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 272 | 286 | 284 | 210 | 233 |
| Equity | 166 | 186 | 205 | 109 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 100 | 79 | 101 | 277 |
| Total debt | 106 | 100 | 79 | 101 | 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2007 – 2010 | |
| Chairman | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skjærbæk | Chief Executive Officer | 0 companies |
| Kasper Skjærbæk | Board of Directors | 0 companies |
| Jan Møller Busch | Chairman | 0 companies |
| Morten Brøndal Mörck | Chairman | 0 companies |