| Revenue | DKK 7M | +9% |
| EBITDA | DKK 926K | +448% |
| Net profit | DKK 35K | +104% |
| Total assets | DKK 21,4M | -6% |
| Equity | DKK 4,6M | +1% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.909 | 8.175 | 7.461 | 6.373 | 6.975 |
| Staff expenses | -8.064 | -9.008 | -7.236 | -6.639 | -6.046 |
| EBITDA | 3.845 | -833 | 225 | -266 | 926 |
| Depreciation & amort. | -155 | -74 | -142 | -142 | -153 |
| EBIT | 3.690 | -907 | 83 | -408 | 773 |
| Net financials | -282 | -398 | -689 | -844 | -725 |
| Profit before tax | 3.408 | -1.305 | -607 | -1.253 | 49 |
| Tax | 774 | -277 | -112 | -267 | 14 |
| Net profit | 2.634 | -1.028 | -495 | -986 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.052 | 24.726 | 23.571 | 22.789 | 21.374 |
| Equity | 8.099 | 6.071 | 5.576 | 4.591 | 4.626 |
| Long-term debt | 1.080 | 1.124 | 926 | 847 | 758 |
| Short-term debt | 16.873 | 17.531 | 17.069 | 17.351 | 15.991 |
| Total debt | 17.954 | 18.655 | 17.995 | 18.198 | 16.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sparrewath Larsen | Management | 0 companies |
| Kim Alex Madsen | Chairman | 0 companies |
| Martina Kristine Madsen | Board of Directors | 0 companies |
| Emma Kärkkäinen Larsen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |