| Revenue | DKK -19K | +984% |
| EBITDA | DKK -19K | -984% |
| Net profit | DKK -14K | +99% |
| Total assets | DKK 8,1M | -22% |
| Equity | DKK 3,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | -2 | -14 | -2 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -14 | -2 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -14 | -2 | -19 |
| Net financials | 1.041 | -2.241 | -1.192 | -1.803 | -34 |
| Profit before tax | 1.039 | -2.242 | -1.207 | -1.804 | -53 |
| Tax | -0 | 52 | 11 | -70 | -39 |
| Net profit | 1.040 | -2.294 | -1.217 | -1.734 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.836 | 11.446 | 11.419 | 10.390 | 8.113 |
| Equity | 8.317 | 6.023 | 4.805 | 3.071 | 3.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 2.810 | 2.801 | 2.032 | 4.420 |
| Total debt | 519 | 2.810 | 2.801 | 2.032 | 4.420 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2021 |
SS Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Alex Madsen | Management | 0 companies |
| Søren Sparrewath Larsen | Management | 0 companies |