| Revenue | — | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 147K | +5% |
| Total assets | DKK 359K | +31% |
| Equity | DKK 355K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -5 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -5 | -4 | -5 | -5 |
| Net financials | 12 | 21 | 48 | 24 | 5 | 66 | 90 | 110 | 51 | 90 | 52 | 145 | 152 |
| Profit before tax | 8 | 16 | 39 | 16 | -3 | 58 | 82 | 102 | 43 | 85 | 47 | 140 | 147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 16 | 39 | 16 | -3 | 58 | 82 | 102 | 43 | 85 | 47 | 140 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 359 | 333 | 216 | 196 | 259 | 300 | 348 | 336 | 364 | 332 | 274 | 359 |
| Equity | 435 | 354 | 295 | 211 | 146 | 204 | 233 | 282 | 270 | 298 | 288 | 269 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 37 | 5 | 50 | 55 | 66 | 66 | 66 | 66 | 45 | 5 | 5 |
| Total debt | 4 | 4 | 37 | 5 | 50 | 55 | 66 | 66 | 66 | 66 | 45 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|