| Revenue | DKK -24K | +30% |
| EBITDA | DKK -24K | -30% |
| Net profit | DKK -27K | -170% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 990K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | — | — | — | — | -9 | -11 | -22 | -12 | -12 | -16 | -18 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -1 | -1 | -1 | -1 | -1 | -9 | -11 | -22 | -12 | -12 | -16 | -18 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -1 | -1 | -1 | -1 | -1 | -9 | -11 | -22 | -12 | -12 | -16 | -18 | -24 |
| Net financials | 567 | 912 | 10 | 857 | 649 | 613 | 15 | 21 | 24 | 33 | -1.141 | 949 | 45 | -12 |
| Profit before tax | 597 | 911 | 8 | 855 | 648 | 612 | 6 | 10 | 2 | 21 | -1.200 | 933 | 26 | -36 |
| Tax | 15 | -7 | 4 | 7 | 5 | -4 | 1 | 2 | 0 | 13 | 5 | -7 | -12 | -9 |
| Net profit | 581 | 918 | 5 | 848 | 642 | 616 | 5 | 8 | 1 | 8 | -1.205 | 939 | 39 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.770 | 2.977 | 0 | 0 | 2.697 | 3.608 | 3.709 | 3.643 | 3.559 | 2.756 | 1.478 | 2.478 | 1.508 | 1.693 |
| Equity | 2.584 | 2.502 | 0 | 0 | 2.448 | 2.064 | 2.015 | 1.969 | 1.915 | 1.867 | 161 | 1.101 | 1.080 | 990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.185 | 474 | 0 | 0 | 249 | 1.544 | 1.693 | 1.674 | 1.644 | 890 | 1.316 | 1.377 | 428 | 703 |
| Total debt | 1.185 | 474 | 0 | 0 | 249 | 1.544 | 1.693 | 1.674 | 1.644 | 890 | 1.316 | 1.377 | 428 | 703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|