| Revenue | DKK -22K | -36% |
| EBITDA | DKK -22K | +36% |
| Net profit | DKK 2,2M | -45% |
| Total assets | DKK 13,5M | +44% |
| Equity | DKK 12,7M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 5 | -1 | -1 | -1 | -1 | -1 | -37 | 0 | -15 | -26 | -21 | -34 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -1 | -1 | -1 | -1 | -1 | -37 | -8 | -391 | -34 | -21 | -34 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -1 | -1 | -1 | -1 | -1 | -37 | -8 | -391 | -34 | -21 | -34 | -22 |
| Net financials | 308 | 473 | -33 | 619 | 402 | 353 | 2.190 | 16 | -107 | 2.353 | 70 | -636 | 4.212 | 2.321 |
| Profit before tax | 295 | 457 | -34 | 618 | 401 | 351 | 2.189 | -22 | -116 | 1.962 | 36 | -657 | 4.178 | 2.299 |
| Tax | 1 | -3 | 4 | -0 | 0 | -0 | -2 | -11 | -24 | 208 | -8 | 89 | 96 | 55 |
| Net profit | 294 | 460 | -38 | 618 | 401 | 351 | 2.191 | -11 | -92 | 1.754 | 44 | -746 | 4.082 | 2.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 4.092 | 2.230 | 0 | 2.962 | 1.824 | 4.016 | 3.991 | 3.666 | 6.051 | 6.050 | 4.712 | 9.363 | 13.464 |
| Equity | 1.377 | 1.740 | 1.603 | 0 | 2.421 | 1.669 | 3.860 | 3.795 | 3.648 | 5.346 | 5.332 | 4.527 | 8.548 | 12.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494 |
| Short-term debt | 394 | 2.352 | 627 | 0 | 541 | 155 | 156 | 195 | 18 | 705 | 718 | 185 | 814 | 284 |
| Total debt | 394 | 2.352 | 627 | 0 | 541 | 155 | 156 | 195 | 18 | 705 | 718 | 185 | 814 | 777 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|