| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 228K | +11% |
| Net profit | DKK 122K | +16% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK 950K | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | 0 | — | — | 292 | 1.050 | 1.829 | 1.434 | 1.282 | 1.175 | 1.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -553 | -1.424 | -1.189 | -994 | -971 | -1.132 |
| EBITDA | 0 | 0 | -5 | 0 | 0 | 0 | 292 | 497 | 405 | 245 | 288 | 205 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -20 | -45 | -57 | -57 | -57 |
| EBIT | 0 | 0 | -5 | 0 | 0 | 0 | 291 | 483 | 385 | 200 | 230 | 147 | 170 |
| Net financials | 0 | 0 | 75 | 27 | 33 | 3 | -130 | -12 | -11 | -27 | -9 | -2 | -4 |
| Profit before tax | 0 | 0 | 70 | 27 | 33 | 3 | 160 | 471 | 375 | 173 | 222 | 145 | 166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 129 | 101 | 47 | 62 | 40 | 44 |
| Net profit | 0 | 0 | 70 | 27 | 33 | 3 | 154 | 342 | 274 | 126 | 160 | 105 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 75 | 102 | 136 | 152 | 1.048 | 2.690 | 2.567 | 2.630 | 1.863 | 2.128 | 2.431 |
| Equity | 0 | 0 | 70 | 97 | 130 | 133 | 287 | 629 | 792 | 918 | 963 | 950 | 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 5 | 5 | 6 | 19 | 760 | 2.061 | 1.775 | 1.711 | 898 | 1.175 | 1.477 |
| Total debt | 0 | 0 | 5 | 5 | 6 | 19 | 760 | 2.061 | 1.775 | 1.711 | 898 | 1.175 | 1.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vinther Nielsen | Founder | 0 companies |