| Revenue | DKK -676K | +80% |
| EBITDA | DKK -676K | -80% |
| Net profit | DKK 4,9M | +70% |
| Total assets | DKK 29,7M | +17% |
| Equity | DKK 29,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 58 | 3 | 0 | -173 | -112 | -54 | -90 | -84 | -65 | -162 | -44 | -375 | -676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 531 | -11 | -105 | 1.861 | -112 | -54 | -90 | -84 | -65 | -162 | -44 | -375 | -676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 531 | -11 | -105 | 1.861 | -112 | -54 | -90 | -84 | -65 | -162 | -44 | -375 | -676 |
| Net financials | 2.660 | -4.542 | 919 | 2.607 | 710 | -691 | 1.009 | 1.051 | -105 | 3.689 | 109 | 1.617 | 3.653 | 5.615 |
| Profit before tax | 2.693 | -4.011 | 908 | 2.502 | 2.572 | -803 | 955 | 961 | -189 | 3.624 | -53 | 1.573 | 3.280 | 4.940 |
| Tax | 35 | -0 | 23 | 43 | 11 | -0 | 92 | 131 | -0 | 645 | -0 | -0 | 382 | -0 |
| Net profit | 2.658 | -4.011 | 885 | 2.459 | 2.560 | -803 | 864 | 830 | -189 | 2.979 | -53 | 1.573 | 2.898 | 4.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.848 | 14.042 | 14.839 | 15.426 | 17.865 | 16.935 | 17.911 | 18.635 | 18.376 | 21.833 | 21.078 | 22.537 | 25.287 | 29.656 |
| Equity | 12.824 | 14.018 | 14.806 | 15.377 | 17.837 | 16.934 | 17.911 | 18.635 | 18.376 | 21.245 | 21.078 | 22.537 | 24.935 | 29.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | -25 | 33 | 49 | 28 | 0 | 0 | 0 | 0 | 588 | 0 | 0 | 351 | 31 |
| Total debt | 25 | -25 | 33 | 49 | 28 | 0 | 0 | 0 | 0 | 588 | 0 | 0 | 351 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Mikelsons | Management | 0 companies |