| Revenue | DKK -175K | +25% |
| EBITDA | DKK -175K | -25% |
| Net profit | DKK 151K | +25% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 9,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -98 | -85 | -144 | -140 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -85 | -144 | -140 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -85 | -144 | -140 | -175 |
| Net financials | 997 | 1.029 | 386 | 251 | 304 |
| Profit before tax | 899 | 944 | 243 | 111 | 128 |
| Tax | -23 | -21 | -34 | -11 | -23 |
| Net profit | 922 | 965 | 277 | 121 | 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.366 | 8.816 | 9.414 | 9.639 | 9.884 |
| Equity | 8.282 | 8.743 | 9.198 | 9.622 | 9.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 72 | 216 | 17 | 369 |
| Total debt | 84 | 72 | 216 | 17 | 369 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CI Founder | Founder | 2007 |
SP Management | Management | 2018 |
NR Founder | Founder | 2007 |
TS Founder | Founder | 2007 |
| Former (4) | ||
TE Management | Management | 2010 – 2017 |
CP Management | Management | 2007 – 2007 |
JE Management | Management | 2007 – 2010 |
JA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erling Skovbon | Management | 0 companies |
| Carsten Ingvard Andersen | Founder | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Claus Petersen | Management | 0 companies |
| Niels Raben Nebeling | Founder | 0 companies |
| Jarl Erik Riise | Management | 0 companies |
| Jørgen Andsbjerg | Management | 0 companies |
| Torben Skov Møller | Founder | 0 companies |
| Søren Ibsen | Chairman | 0 companies |
| Steen Merrild | Board of Directors | 0 companies |
| Anders Sinding | Chairman | 0 companies |
| Niels Otto Andersen | Board of Directors | 0 companies |
| Anders Halveg | Board of Directors | 0 companies |
| Gert Vindahl Larsen | Board of Directors | 0 companies |
| Hanne Bang Vorre | Board of Directors | 0 companies |
| Ole Frydensbjerg Petersen | Chairman | 0 companies |
| Jesper Bleshøy Hald | Board of Directors | 0 companies |
| Jesper Frank Hansen | Board of Directors | 0 companies |
| Tommy Søndergaard Simonsen | Board of Directors | 0 companies |
| Frank Nygaard Poulsen | Board of Directors | 0 companies |