| Revenue | DKK -21K | -80% |
| EBITDA | DKK -21K | +80% |
| Net profit | DKK -22K | +80% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 52K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 429 | -148 | 527 | 538 | -347 | -109 | -21 |
| Staff expenses | -1.060 | -790 | -1.215 | -843 | -62 | -0 | -0 |
| EBITDA | -631 | -938 | -689 | -305 | -409 | -109 | -21 |
| Depreciation & amort. | -0 | -0 | 34 | -103 | -0 | -0 | -0 |
| EBIT | -631 | -938 | -723 | -408 | -409 | -109 | -21 |
| Net financials | -49 | -239 | -421 | -459 | -18 | -2 | -1 |
| Profit before tax | -680 | -1.177 | -1.143 | -867 | -427 | -111 | -22 |
| Tax | -35 | 442 | 14 | 68 | -0 | -0 | -0 |
| Net profit | -645 | -1.619 | -1.157 | -935 | -427 | -111 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 3.388 | 4.155 | 3.415 | 2.003 | 1.649 | 1.634 |
| Equity | 73 | -1.546 | -2.703 | -3.638 | 85 | 74 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.306 | 4.934 | 6.857 | 7.053 | 1.918 | 1.575 | 1.583 |
| Total debt | 1.306 | 4.934 | 6.857 | 7.053 | 1.918 | 1.575 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2008 | — | — |
CH Management | Management | 2012 | — | — |
RT Management | Management | 2012 | — | — |
PL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B&C TEXTILER HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Matzen | Management | 0 companies |
| Claus Holm Zink | Management | 0 companies |
| Rene Toft Kristiansen | Management | 0 companies |
| Preben Laue | Management | 0 companies |
| Kate Rasmussen | Board of Directors | 0 companies |
| Janne Westy Rasmussen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |