| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 84K | -45% |
| Net profit | DKK 42K | -46% |
| Total assets | DKK 999K | +17% |
| Equity | DKK 419K | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.854 | 2.088 | 2.642 | 3.458 | 2.532 | 2.547 | 2.063 | 1.910 | 2.126 | 2.664 | 2.647 | 1.660 | 1.635 | 1.632 |
| Staff expenses | -1.743 | -1.783 | -2.301 | -2.797 | -2.256 | -2.485 | -1.994 | -1.852 | -1.968 | -2.684 | -2.305 | -1.597 | -1.483 | -1.548 |
| EBITDA | 111 | 305 | 342 | 661 | 277 | 62 | 70 | 59 | 158 | -20 | 342 | 63 | 153 | 84 |
| Depreciation & amort. | 42 | 35 | 27 | 33 | 22 | -28 | -30 | -29 | -26 | -47 | -48 | -47 | -42 | -23 |
| EBIT | 68 | 270 | 314 | 628 | 254 | 34 | 40 | 30 | 131 | -67 | 295 | 15 | 111 | 61 |
| Net financials | -29 | -27 | -24 | -26 | -27 | -16 | -13 | -13 | -27 | -7 | -3 | -1 | -12 | -2 |
| Profit before tax | 39 | 243 | 291 | 602 | 227 | 19 | 27 | 17 | 104 | -75 | 292 | 14 | 99 | 60 |
| Tax | 13 | 57 | 74 | 143 | 53 | 11 | 8 | 5 | 12 | -15 | 65 | 4 | 23 | 19 |
| Net profit | 26 | 186 | 217 | 459 | 173 | 8 | 19 | 12 | 93 | -60 | 227 | 10 | 77 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 2.096 | 2.358 | 3.198 | 2.403 | 2.183 | 2.189 | 1.935 | 1.724 | 1.336 | 1.382 | 874 | 853 | 999 |
| Equity | 538 | 525 | 541 | 600 | 774 | 631 | 650 | 662 | 424 | 264 | 491 | 301 | 378 | 419 |
| Long-term debt | 750 | 717 | 688 | 688 | 620 | 552 | 484 | 415 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 819 | 1.089 | 1.842 | 926 | 917 | 968 | 772 | 1.291 | 1.073 | 867 | 559 | 470 | 565 |
| Total debt | 1.342 | 1.536 | 1.777 | 2.530 | 1.546 | 1.469 | 1.452 | 1.188 | 1.291 | 1.073 | 867 | 559 | 470 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2015 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅRSLEV MALERFORRETNING A/S | Company | 100.0% | 100.0% | 2025 |
B. ANDERSEN HOLDING FAABORG ApS | Company | 50.0% | 50.0% | 2014 |
FMF HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
KIRKELØKKE HOLDING ApS | Company | 50.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Legaard Sørensen | Management | 0 companies |
| Jakob Kirkeløkke Rasmussen | Chief Executive Officer | 0 companies |
| Bent Leo Andersen | Founder | 0 companies |