| Revenue | DKK 18,3M | +24% |
| EBITDA | DKK 1,5M | +424% |
| Net profit | DKK 401K | +130% |
| Total assets | DKK 9,5M | +31% |
| Equity | DKK -1M | +28% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.222 | 8.456 | 14.807 | 14.820 | 18.329 |
| Staff expenses | -4.818 | -7.725 | -13.330 | -15.268 | -16.876 |
| EBITDA | 404 | 730 | 1.477 | -448 | 1.452 |
| Depreciation & amort. | 238 | -239 | -291 | -428 | -346 |
| EBIT | 165 | 492 | 1.186 | -876 | 1.106 |
| Net financials | -139 | -114 | -59 | -695 | -429 |
| Profit before tax | 26 | 377 | 1.127 | -1.095 | 677 |
| Tax | 20 | 124 | 271 | 238 | 276 |
| Net profit | 6 | 254 | 856 | -1.333 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.430 | 4.111 | 4.628 | 7.210 | 9.468 |
| Equity | -570 | -317 | 539 | -1.423 | -1.022 |
| Long-term debt | 0 | 0 | 536 | 549 | 0 |
| Short-term debt | 4.000 | 4.427 | 3.354 | 8.084 | 10.447 |
| Total debt | 4.000 | 4.427 | 3.890 | 8.633 | 10.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARENTIUS MANAGEMENT CONSULTING ApS | Company | 20.0% | 20.0% | 2015 |
Nordlid ApS | Company | 100.0% | 100.0% | 2017 |
LNC CONSULTING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kim Christensen | Chief Executive Officer | 0 companies |
| Henrik Leif Carentius | Management | 0 companies |
| Jacob Rentsch | Board of Directors | 0 companies |
| Thomas Ladefoged | Board of Directors | 0 companies |
| Anusha Mariia Magdalena Furbo | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Board of Directors | 0 companies |
| Jan Lomholdt | Chairman | 0 companies |
| Jan Michael Bjørne Køhler | Board of Directors | 0 companies |
| Hans Holger Therp | Chairman | 0 companies |
| Keld Althoff | Board of Directors | 0 companies |
| Steen Høgfeldt | Board of Directors | 0 companies |
| Kurt Arve Jensen | Board of Directors | 0 companies |
| Kirsten Arve Høgfeldt | Chairman | 0 companies |