| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 77K | -37% |
| Net profit | DKK 510K | +16% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 2,2M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -4 | -4 | -14 | -4 | -7 | -11 | 848 | 1.186 | 1.187 | 1.186 | 1.178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -594 | -895 | -990 | -1.063 | -1.101 |
| EBITDA | -4 | -4 | -7 | -4 | -4 | -14 | -4 | -7 | -11 | 254 | 291 | 197 | 123 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -4 | -4 | -14 | -4 | -7 | -11 | 254 | 291 | 197 | 123 | 77 |
| Net financials | 32 | 121 | -0 | 0 | -0 | 0 | 210 | 322 | 342 | 200 | 778 | 386 | 460 | 584 |
| Profit before tax | 28 | 118 | -7 | -4 | -4 | -14 | 206 | 315 | 331 | 454 | 1.069 | 583 | 582 | 661 |
| Tax | -0 | 1 | 0 | -0 | -0 | -0 | -1 | -1 | -3 | 85 | 241 | 137 | 143 | 151 |
| Net profit | 28 | 117 | -7 | -4 | -4 | -14 | 207 | 316 | 334 | 369 | 828 | 446 | 439 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 475 | 374 | 272 | 167 | 153 | 360 | 569 | 885 | 1.129 | 1.804 | 2.139 | 2.197 | 2.372 |
| Equity | 357 | 473 | 369 | 267 | 163 | 149 | 356 | 565 | 699 | 958 | 1.566 | 1.791 | 1.960 | 2.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 5 | 5 | 4 | 4 | 4 | 4 | 185 | 171 | 238 | 348 | 237 | 152 |
| Total debt | 1 | 2 | 5 | 5 | 4 | 4 | 4 | 4 | 185 | 171 | 238 | 348 | 237 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|