| Revenue | DKK 248K | -83% |
| EBITDA | DKK -616K | -976% |
| Net profit | DKK -701K | -1803% |
| Total assets | DKK 558K | -71% |
| Equity | DKK 375K | -65% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.737 | 1.968 | 2.482 | 2.561 | 2.679 | 2.091 | 1.380 | 1.023 | 1.443 | 248 |
| Staff expenses | -978 | -1.106 | -1.337 | -1.401 | -1.503 | -1.622 | -1.598 | -1.230 | -1.373 | -864 |
| EBITDA | 78 | 247 | 565 | 664 | 1.176 | 469 | -218 | -207 | 70 | -616 |
| Depreciation & amort. | 12 | -18 | -25 | -31 | -34 | -32 | -26 | -16 | -7 | -0 |
| EBIT | 66 | 229 | 540 | 633 | 1.143 | 438 | -243 | -223 | 63 | -616 |
| Net financials | -9 | -7 | -6 | -12 | -11 | -8 | -8 | -0 | -3 | -3 |
| Profit before tax | 56 | 222 | 533 | 621 | 1.132 | 430 | -148 | -223 | 60 | -619 |
| Tax | 14 | 54 | 131 | 147 | 257 | 101 | 51 | -47 | 19 | 81 |
| Net profit | 42 | 167 | 402 | 474 | 874 | 330 | -200 | -177 | 41 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 906 | 1.349 | 1.708 | 4.773 | 2.033 | 1.404 | 1.120 | 1.950 | 558 |
| Equity | 384 | 551 | 806 | 1.070 | 1.793 | 1.712 | 1.212 | 1.035 | 1.076 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 354 | 540 | 636 | 2.980 | 321 | 192 | 85 | 874 | 182 |
| Total debt | 242 | 354 | 540 | 636 | 2.980 | 321 | 192 | 85 | 874 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|