| Revenue | DKK 85K | -356% |
| EBITDA | DKK 85K | +180% |
| Net profit | DKK 89K | +188% |
| Total assets | DKK 689K | +15% |
| Equity | DKK 224K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 582 | 132 | 232 | — | 2 | 153 | 308 | 49 | 26 | -11 | -23 | -33 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -56 | -56 | -56 | -37 | -0 | -72 | -0 |
| EBITDA | 850 | 582 | 132 | 232 | 181 | 2 | 97 | 252 | -6 | -29 | -48 | -23 | -105 | 85 |
| Depreciation & amort. | 12 | 12 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 838 | 570 | 120 | 232 | 181 | 2 | 97 | 252 | -6 | -29 | -48 | -23 | -105 | 85 |
| Net financials | -68 | -102 | -72 | -142 | -46 | -20 | -10 | -66 | 1 | -0 | -0 | 2 | 3 | 5 |
| Profit before tax | 770 | 467 | 48 | 90 | 134 | -18 | 87 | 186 | -5 | -29 | -48 | -21 | -102 | 89 |
| Tax | 193 | 115 | 17 | 21 | 29 | -4 | 19 | 41 | -1 | -6 | -10 | 18 | -0 | -0 |
| Net profit | 577 | 353 | 31 | 69 | 105 | -14 | 68 | 145 | -4 | -23 | -37 | -39 | -102 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.219 | 4.624 | 3.717 | 6.317 | 3.964 | 1.098 | 1.013 | 1.119 | 942 | 904 | 781 | 701 | 600 | 689 |
| Equity | 2.812 | 2.885 | 1.916 | 1.985 | 2.031 | 986 | 854 | 939 | 795 | 773 | 735 | 696 | 595 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.405 | 1.739 | 1.801 | 4.331 | 1.934 | 112 | 158 | 180 | 147 | 131 | 46 | 5 | 5 | 465 |
| Total debt | 3.405 | 1.739 | 1.801 | 4.331 | 1.934 | 112 | 158 | 180 | 147 | 131 | 46 | 5 | 5 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
KH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM AXELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
JBO HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Bojesen | Management | 0 companies |
| Kim Højvang Axelsen | Management | 0 companies |
| Christian Bjerg | Chairman | 0 companies |
| Per Axelsen | Board of Directors | 0 companies |
| Jørgen Erhardt Bojesen | Board of Directors | 0 companies |