| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -4% |
| Net profit | DKK -512K | -194% |
| Total assets | DKK 6M | -13% |
| Equity | DKK 6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -3 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -2 | -16 | -25 | -18 | -15 | -14 | -10 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -2 | -16 | -25 | -18 | -15 | -14 | -10 | -3 | -3 | -4 | -4 |
| Net financials | 156 | 122 | 112 | -87 | 538 | 132 | -42 | 269 | 750 | 692 | 499 | 2.819 | -170 | -508 |
| Profit before tax | 152 | 118 | 108 | -89 | 522 | 107 | -60 | 254 | 736 | 682 | 496 | 2.815 | -173 | -512 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 2 | 3 | -0 | -0 | 1 | -0 |
| Net profit | 152 | 118 | 108 | -89 | 522 | 107 | -60 | 249 | 733 | 680 | 496 | 2.815 | -174 | -512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.294 | 1.367 | 1.431 | 1.955 | 2.032 | 1.947 | 2.423 | 3.739 | 4.479 | 4.374 | 6.958 | 6.867 | 5.959 |
| Equity | 1.200 | 1.290 | 1.364 | 1.427 | 1.951 | 2.028 | 1.941 | 2.217 | 2.960 | 3.540 | 4.371 | 6.954 | 6.862 | 5.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 207 | 780 | 939 | 4 | 4 | 4 | 4 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 207 | 780 | 939 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2007 | — | — |
RN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thostrup | Founder | 0 companies |
| Rivane Nagem Thostrup | Management | 0 companies |