| Revenue | DKK 22,4M | +7% |
| EBITDA | DKK -132K | -143% |
| Net profit | DKK -16,2M | -22% |
| Total assets | DKK 1,3B | -1% |
| Equity | DKK 1,3B | -1% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.833 | 20.760 | 20.643 | 20.923 | 22.369 |
| Staff expenses | -12.051 | -12.399 | -13.277 | -0 | -0 |
| EBITDA | -972 | 1.036 | -558 | 310 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -972 | 1.036 | -558 | 310 | -132 |
| Net financials | -18.067 | -18.088 | -24.171 | -13.370 | -16.305 |
| Profit before tax | -18.957 | -16.982 | -24.729 | -13.060 | -16.437 |
| Tax | -148 | 380 | -43 | 216 | -212 |
| Net profit | -18.809 | -17.362 | -24.686 | -13.276 | -16.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.358.714 | 1.328.205 | 1.302.532 | 1.288.937 | 1.274.267 |
| Equity | 1.337.571 | 1.320.209 | 1.295.523 | 1.282.247 | 1.266.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.143 | 7.996 | 7.009 | 6.690 | 8.245 |
| Total debt | 21.143 | 7.996 | 7.009 | 6.690 | 8.245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2025 |
| Former (3) | ||
KB Audit | Audit | 2006 – 2007 |
VC Management | Management | 2006 – 2007 |
TS Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tom Søderhamn | Management | 0 companies |
| John Buur Christiansen | Management | 0 companies |
| Michael Clausen | Board of Directors | 0 companies |
| Lars Prier | Deputy Chairman | 0 companies |
| Kurt Juul Scheelsbeck | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Steffen Mølgaard Jensen | Board of Directors | 0 companies |
| Esat Ercan Sentürk | Board of Directors | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Mohammad Omer Ayub | Chairman | 0 companies |
| Svend-Erik Hermansen | Board of Directors | 0 companies |
| Henrik Torning Nielsen | Chairman | 0 companies |
| Nadeem Farooq | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Conny Annelise Krogh | Board of Directors | 0 companies |
| Peter Hamborg Faarbæk | Board of Directors | 0 companies |
| Thomas Jannich Radtleff | Board of Directors | 0 companies |
| Søren Dejgård Sørensen | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Ahmet Turan Akbulut | Chairman | 0 companies |
| Flemming Jørgen Andersen | Board of Directors | 0 companies |