| Revenue | DKK 117K | +1% |
| EBITDA | DKK 117K | +1% |
| Net profit | DKK -248K | +4% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK -2,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 73 | 33 | -63 | -42 | -59 | 71 | 101 | 127 | 106 | 106 | 108 | 115 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 73 | 33 | -63 | -42 | -59 | 71 | 101 | 127 | 106 | 106 | 108 | 115 | 117 |
| Depreciation & amort. | 90 | 60 | 60 | 60 | -62 | -106 | -136 | -137 | -127 | -111 | -108 | -108 | -108 | -108 |
| EBIT | -23 | 13 | -27 | -123 | -104 | -166 | -65 | -36 | -0 | -5 | -2 | -0 | 7 | 9 |
| Net financials | 568 | -120 | -59 | -100 | -142 | -18 | -138 | -82 | -80 | -75 | -70 | -154 | -266 | -256 |
| Profit before tax | 545 | -107 | -87 | -224 | -246 | -184 | -203 | -117 | -81 | -80 | -73 | -154 | -259 | -248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 545 | -107 | -87 | -224 | -246 | -184 | -203 | -117 | -81 | -80 | -73 | -154 | -259 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.940 | 3.228 | 3.202 | 3.690 | 3.512 | 3.489 | 2.546 | 2.467 | 2.345 | 2.271 | 2.163 | 2.051 | 1.939 | 1.831 |
| Equity | -38 | -146 | -232 | -456 | -702 | -885 | -1.088 | -1.205 | -1.286 | -1.365 | -1.438 | -1.592 | -1.851 | -2.098 |
| Long-term debt | 3.928 | 3.344 | 3.300 | 3.986 | 4.174 | 4.332 | 3.512 | 3.607 | 3.599 | 3.607 | 3.554 | 3.604 | 3.744 | 3.884 |
| Short-term debt | 50 | 30 | 135 | 160 | 40 | 42 | 122 | 65 | 32 | 29 | 47 | 39 | 46 | 46 |
| Total debt | 3.978 | 3.374 | 3.435 | 4.146 | 4.214 | 4.374 | 3.634 | 3.672 | 3.631 | 3.636 | 3.601 | 3.642 | 3.790 | 3.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SC Management | Management | 2007 | — | — |
MV Management | Management | 2007 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMC ESTATE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Chief Executive Officer | 0 companies |
| Cyril Pascal-André Krammer | Chief Executive Officer | 0 companies |
| Søren Meiling | Chief Executive Officer | 0 companies |