| Revenue | DKK -545K | +54% |
| EBITDA | DKK -1,5M | -19% |
| Net profit | DKK 7,1M | -13% |
| Total assets | DKK 32,1M | -9% |
| Equity | DKK 31M | -9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -398 | -355 | -320 | -353 | -545 |
| Staff expenses | -698 | -834 | -715 | -909 | -958 |
| EBITDA | -1.096 | -1.190 | -1.035 | -1.263 | -1.503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.096 | -1.190 | -1.035 | -1.263 | -1.503 |
| Net financials | 3.433 | 881 | 1.653 | 9.945 | 8.594 |
| Profit before tax | 2.337 | -308 | 618 | 8.683 | 7.091 |
| Tax | -336 | 369 | -7 | 542 | -0 |
| Net profit | 2.673 | -677 | 625 | 8.140 | 7.091 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.965 | 30.784 | 31.224 | 35.049 | 32.054 |
| Equity | 25.544 | 25.000 | 25.759 | 33.900 | 30.991 |
| Long-term debt | 5.277 | 5.252 | 5.287 | 432 | 445 |
| Short-term debt | 144 | 531 | 177 | 717 | 618 |
| Total debt | 5.421 | 5.783 | 5.465 | 1.149 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NE Founder | Founder | 2007 |
HP Management | Management | 2011 |
LS Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Sørensen | Founder | 0 companies |
| Henrik Plougmand Bærtelsen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |