| Revenue | DKK 50K | -55% |
| EBITDA | DKK 50K | -55% |
| Net profit | DKK 183K | -87% |
| Total assets | DKK 10,3M | +1% |
| Equity | DKK 10,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 110 | 110 | 110 | 110 | 50 | 160 | 110 | 110 | 110 | 110 | 114 | 110 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 110 | 106 | 110 | 110 | 50 | 160 | 110 | 110 | 110 | 110 | 114 | 110 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 110 | 106 | 110 | 110 | 50 | 160 | 110 | 110 | 110 | 110 | 114 | 110 | 50 |
| Net financials | 459 | 372 | 225 | 37 | -67 | -99 | 65 | -50 | 82 | 237 | -119 | 2.595 | 1.433 | 181 |
| Profit before tax | 569 | 482 | 331 | 147 | 43 | -49 | 225 | 60 | 192 | 347 | -9 | 2.709 | 1.543 | 230 |
| Tax | 54 | 114 | 86 | 2 | 9 | -11 | 19 | 13 | -3 | 46 | -32 | 37 | 158 | 48 |
| Net profit | 515 | 368 | 245 | 145 | 33 | -38 | 206 | 47 | 195 | 301 | 24 | 2.672 | 1.384 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.651 | 7.978 | 8.510 | 8.370 | 7.694 | 7.629 | 7.688 | 7.744 | 7.687 | 7.714 | 7.467 | 8.734 | 10.258 | 10.331 |
| Equity | 4.505 | 4.873 | 5.118 | 5.263 | 5.296 | 5.258 | 5.464 | 5.511 | 5.706 | 6.007 | 6.031 | 8.703 | 10.088 | 10.271 |
| Long-term debt | 3.087 | 2.979 | 3.309 | 3.095 | 2.370 | 2.346 | 2.194 | 2.175 | 1.942 | 1.634 | 1.408 | 0 | 0 | 0 |
| Short-term debt | 56 | 127 | 84 | 13 | 28 | 25 | 30 | 59 | 40 | 73 | 28 | 31 | 170 | 60 |
| Total debt | 3.143 | 3.106 | 3.392 | 3.108 | 2.398 | 2.371 | 2.224 | 2.234 | 1.981 | 1.707 | 1.436 | 31 | 170 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|