| Revenue | DKK 821K | -29% |
| EBITDA | DKK 821K | -1% |
| Net profit | DKK 474K | -18% |
| Total assets | DKK 15,9M | +8% |
| Equity | DKK 5,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.324 | 1.301 | 1.255 | 1.126 | 1.151 | 1.159 | 821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.057 | 987 | 967 | 836 | 858 | 829 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.057 | 987 | 967 | 836 | 858 | 829 | 821 |
| Net financials | -184 | -143 | -131 | -125 | -101 | -88 | -213 |
| Profit before tax | 874 | 844 | 836 | 711 | 758 | 741 | 608 |
| Tax | 209 | 10 | 197 | 162 | 167 | 163 | 134 |
| Net profit | 665 | 834 | 639 | 548 | 591 | 578 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.011 | 14.022 | 14.000 | 14.000 | 14.018 | 14.676 | 15.858 |
| Equity | 3.745 | 4.079 | 4.218 | 4.261 | 4.852 | 5.430 | 5.204 |
| Long-term debt | 7.369 | 7.323 | 7.278 | 7.275 | 7.289 | 7.274 | 8.424 |
| Short-term debt | 1.312 | 1.155 | 970 | 862 | 206 | 231 | 408 |
| Total debt | 8.682 | 8.478 | 8.248 | 8.137 | 7.494 | 7.505 | 8.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2007 | — | — |
DE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TC HOLDING SKANDERBORG ApS | Company | 20.0% | 20.0% | 2007 |
BC EJENDOMSINVEST ApS | Company | 66.7% | 66.7% | 2007 |
WMK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Dan Eberhardt Knudsen | Management | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Benny Olesen | Chairman | 0 companies |
| Allan Wind Petersen | Board of Directors | 0 companies |
| Jan Mølhave Pedersen | Chairman | 0 companies |