| Revenue | DKK 2,9M | -19% |
| EBITDA | DKK 21K | -98% |
| Net profit | DKK 2,2M | +1526% |
| Total assets | DKK 122,5M | -3% |
| Equity | DKK 44,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 582 | 342 | 204 | 365 | 139 | 4.723 | 4.052 | 2.642 | 5.357 | 4.746 | 3.635 | 2.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.516 | -1.207 | -1.440 | -619 | -668 | -2.238 |
| EBITDA | 2.462 | 464 | 1.583 | 171 | 231 | -10 | 4.039 | -4.163 | -12.900 | 8.111 | 5.151 | 1.190 | 21 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -69 | -0 | -0 | -0 | -0 |
| EBIT | 2.455 | 464 | 1.583 | 171 | 231 | -10 | 4.039 | -4.233 | -12.969 | 8.111 | 5.151 | 1.190 | 21 |
| Net financials | -230 | -175 | -160 | -148 | -118 | 192 | -1.734 | -2.732 | -2.401 | -924 | -1.718 | -1.427 | 2.757 |
| Profit before tax | 2.225 | 289 | 1.423 | 23 | 112 | 182 | 2.304 | -6.965 | -15.370 | 7.188 | 3.433 | -236 | 2.778 |
| Tax | 556 | 65 | 320 | -39 | 25 | -113 | 508 | -1.831 | -3.348 | 1.298 | 758 | -370 | 599 |
| Net profit | 1.669 | 224 | 1.104 | 62 | 88 | 294 | 1.796 | -5.134 | -12.022 | 5.890 | 2.675 | 134 | 2.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.809 | 15.823 | 17.113 | 17.988 | 18.769 | 70.011 | 179.331 | 181.273 | 159.382 | 156.720 | 157.271 | 126.270 | 122.503 |
| Equity | 3.176 | 3.400 | 4.503 | 4.565 | 4.653 | 4.947 | 59.431 | 54.297 | 36.275 | 42.165 | 43.840 | 42.274 | 44.453 |
| Long-term debt | 10.200 | 10.202 | 10.206 | 10.226 | 11.201 | 57.099 | 101.495 | 104.758 | 104.586 | 95.835 | 96.978 | 78.376 | 72.541 |
| Short-term debt | 2.152 | 1.875 | 1.723 | 2.547 | 2.233 | 7.244 | 10.902 | 16.546 | 15.902 | 14.868 | 12.323 | 2.804 | 2.956 |
| Total debt | 12.352 | 12.077 | 11.929 | 12.773 | 13.434 | 64.342 | 112.397 | 121.304 | 120.488 | 110.703 | 109.301 | 81.179 | 75.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2025 | — | — |
FA Management | Management | 2007 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&C ASSETS ApS | Company | 100.0% | 100.0% | 2021 |
Klostermarkerne ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Claesen Fruensgaard | Management | 0 companies |
| Freddy Alex Claesen | Management | 0 companies |
| Peter Alex Claesen | Chief Executive Officer | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Lene Claesen | Board of Directors | 0 companies |
| Anne Christina Claesen | Chairman | 0 companies |
| Asbjørn Fruensgaard Andersen | Board of Directors | 0 companies |