| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 126K | -19% |
| Total assets | DKK 939K | +16% |
| Equity | DKK 384K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -1 | 0 | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 152 | 36 | -36 | -5 | 365 | 107 | -1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 152 | 36 | -36 | -5 | 365 | 107 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 127 | 133 | -360 | -56 | -26 | 345 | 100 | 89 | -9 | 196 | 146 | 156 | 126 |
| Profit before tax | 120 | 125 | -367 | -64 | -33 | 338 | 92 | 87 | -9 | 196 | 146 | 156 | 126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 125 | -367 | -64 | -33 | 338 | 92 | 87 | -9 | 196 | 146 | 156 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.001 | 1.000 | 640 | 426 | 427 | 799 | 578 | 565 | 473 | 674 | 652 | 809 | 939 |
| Equity | -103 | 22 | -345 | -538 | -571 | -233 | -141 | -53 | -62 | 133 | 222 | 319 | 384 |
| Long-term debt | 549 | 549 | 549 | 549 | 549 | 288 | 200 | 115 | 126 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 429 | 436 | 415 | 449 | 744 | 518 | 504 | 409 | 541 | 429 | 490 | 555 |
| Total debt | 1.103 | 978 | 985 | 963 | 998 | 1.032 | 718 | 619 | 535 | 541 | 429 | 490 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2007 | — | — |
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |