| Revenue | DKK 121K | +586% |
| EBITDA | DKK 1K | +104% |
| Net profit | DKK 860K | -1% |
| Total assets | DKK 6,3M | +18% |
| Equity | DKK 4,7M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 401 | 159 | -227 | 13 | -1 | 4 | 97 | 80 | 121 | 96 | 18 | 121 |
| Staff expenses | -0 | -12 | -10 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -120 |
| EBITDA | 291 | 385 | 144 | -218 | 13 | -1 | -12 | 73 | 55 | 96 | 90 | -32 | 1 |
| Depreciation & amort. | 5 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 286 | 385 | 144 | -223 | 13 | -1 | -12 | 73 | 55 | 96 | 90 | -32 | 1 |
| Net financials | -19 | -34 | -108 | -299 | 1.521 | 519 | 336 | 371 | 99 | 341 | 694 | 954 | 949 |
| Profit before tax | 238 | 351 | 36 | -523 | 1.533 | 518 | 324 | 444 | 154 | 438 | 783 | 921 | 950 |
| Tax | 21 | -57 | 227 | -1 | -0 | -78 | 72 | 10 | 11 | 57 | 18 | 54 | 90 |
| Net profit | 217 | 408 | -191 | -522 | 1.533 | 596 | 253 | 434 | 143 | 381 | 766 | 868 | 860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 616 | 473 | 309 | 1.697 | 2.306 | 2.422 | 2.833 | 2.938 | 3.317 | 4.149 | 5.379 | 6.334 |
| Equity | -813 | -405 | -596 | -1.117 | 416 | 1.012 | 1.264 | 1.698 | 1.841 | 2.222 | 2.988 | 3.855 | 4.716 |
| Long-term debt | 0 | 438 | 660 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.468 | 583 | 407 | 374 | 1.281 | 1.294 | 1.158 | 1.135 | 1.097 | 1.095 | 1.161 | 1.524 | 1.619 |
| Total debt | 1.468 | 1.021 | 1.068 | 1.426 | 1.281 | 1.294 | 1.158 | 1.135 | 1.097 | 1.095 | 1.161 | 1.524 | 1.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |