| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 1,4M | -51% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 1,7M | +378% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -73 | -10 | -4 | -6 | -19 | -12 | -14 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -73 | -10 | -4 | -6 | -19 | -12 | -14 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -73 | -10 | -4 | -6 | -19 | -12 | -14 | -9 | -9 | -10 |
| Net financials | -35 | -37 | -73 | 3.911 | -19 | -64 | 922 | 1.264 | 745 | 2.997 | 2.880 | 2.902 | 1.427 |
| Profit before tax | -41 | -44 | -79 | 3.838 | -30 | -68 | 916 | 1.245 | 733 | 2.983 | 2.871 | 2.893 | 1.417 |
| Tax | -0 | -48 | -12 | -26 | -6 | -5 | -15 | -14 | -18 | -5 | -25 | -23 | -20 |
| Net profit | -41 | 3 | -68 | 3.865 | -23 | -62 | 931 | 1.259 | 751 | 2.989 | 2.896 | 2.916 | 1.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.298 | 1.983 | 1.501 | 1.457 | 1.494 | 1.503 | 1.497 | 1.582 | 3.324 | 2.532 | 2.320 | 2.053 |
| Equity | 399 | 306 | 126 | 1.177 | 1.053 | 490 | 915 | 405 | 175 | 2.186 | 432 | 348 | 1.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 992 | 1.857 | 324 | 404 | 1.004 | 587 | 1.093 | 1.407 | 1.138 | 2.100 | 1.972 | 391 |
| Total debt | 851 | 992 | 1.857 | 324 | 404 | 1.004 | 587 | 1.093 | 1.407 | 1.138 | 2.100 | 1.972 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|