| Revenue | DKK 1,4M | -21% |
| EBITDA | DKK 932K | -28% |
| Net profit | DKK 159K | -61% |
| Total assets | DKK 12M | -5% |
| Equity | DKK 1,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 47 | 18 | -11 | -41 | -22 | -17 | 1.451 | 1.382 | 1.398 | 1.668 | 1.727 | 1.357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -424 | -325 | -364 | -425 | -425 |
| EBITDA | 53 | 47 | 18 | -11 | -41 | -22 | -17 | 1.254 | 958 | 1.073 | 1.303 | 1.303 | 932 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -135 | -0 | -489 | -499 | -512 | -501 | -523 | -505 |
| EBIT | 35 | 29 | 0 | -29 | -59 | -157 | -17 | 765 | 459 | 561 | 803 | 780 | 428 |
| Net financials | -34 | -36 | -37 | -33 | -38 | -30 | -4 | -229 | -360 | -232 | -240 | -258 | -222 |
| Profit before tax | 1 | -7 | -37 | -63 | -96 | -187 | -21 | 536 | 99 | 329 | 563 | 522 | 205 |
| Tax | -0 | -5 | 24 | -0 | -0 | -0 | -4 | 118 | 21 | 73 | 124 | 116 | 47 |
| Net profit | 1 | -2 | -60 | -63 | -96 | -187 | -17 | 418 | 78 | 256 | 439 | 406 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 582 | 546 | 519 | 510 | 362 | 8 | 14.673 | 14.200 | 13.485 | 13.137 | 12.631 | 12.003 |
| Equity | 60 | 58 | -3 | -65 | -161 | -348 | 0 | 419 | 497 | 753 | 1.192 | 1.598 | 1.757 |
| Long-term debt | 500 | 438 | 412 | 385 | 356 | 0 | 0 | 11.665 | 11.822 | 11.057 | 10.344 | 8.934 | 9.109 |
| Short-term debt | 40 | 86 | 136 | 200 | 315 | 710 | 8 | 2.589 | 1.881 | 1.675 | 1.601 | 2.099 | 1.137 |
| Total debt | 541 | 524 | 549 | 585 | 671 | 710 | 8 | 14.254 | 13.703 | 12.732 | 11.945 | 11.033 | 10.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2010 | — | — |
MN Management | Management | 2007 | — | — |
RP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
RUNGE EJENDOMME ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Wurlitzer | Unofficial title | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Rene Pedersen | Management | 0 companies |