| Revenue | DKK -110K | -61% |
| EBITDA | DKK 1M | +159% |
| Net profit | DKK 783K | +114% |
| Total assets | DKK 2,8M | -23% |
| Equity | DKK 1,9M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | -285 | -110 |
| Staff expenses | -1.462 | -1.139 |
| EBITDA | -1.746 | 1.029 |
| Depreciation & amort. | -5.320 | -1 |
| EBIT | -7.066 | 1.028 |
| Net financials | -67 | 16 |
| Profit before tax | -7.133 | 1.044 |
| Tax | -1.672 | 261 |
| Net profit | -5.461 | 783 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 3.610 | 2.764 |
| Equity | 1.073 | 1.856 |
| Long-term debt | 442 | 0 |
| Short-term debt | 2.094 | 908 |
| Total debt | 2.537 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
OL Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERTMANN HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nørgaard | Chief Executive Officer | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Flemming Borvang | Board of Directors | 0 companies |
| Christopher Bo Bramsen | Board of Directors | 0 companies |
| Fariborz Nasseri Hodanloo | Board of Directors | 0 companies |
| Wentzel Bohn-Willeberg | Chairman | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Mads Goth Hartmann | Board of Directors | 0 companies |
| Claes Ertmann Olsen | Board of Directors | 0 companies |
| Henrik Danstrup Holst | Board of Directors | 0 companies |