| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK 6,3M | -47% |
| Total assets | DKK 78,1M | +9% |
| Equity | DKK 77,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -11 | — | -7 | -8 | -9 | -11 | -10 | -10 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -11 | -8 | -7 | -8 | -9 | -11 | -10 | -10 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -11 | -8 | -7 | -8 | -9 | -11 | -10 | -10 | -8 | -7 | -7 |
| Net financials | 3.293 | 2.828 | 2.420 | 2.625 | 3.788 | 3.400 | 4.604 | 3.461 | 2.501 | 7.695 | 7.149 | 12.172 | 6.761 |
| Profit before tax | 3.288 | 2.821 | 2.409 | 2.617 | 3.781 | 3.392 | 4.595 | 3.450 | 2.491 | 7.685 | 7.140 | 12.165 | 6.754 |
| Tax | 0 | 4 | 2 | 7 | 6 | 5 | 3 | 28 | -296 | 124 | 105 | 219 | 481 |
| Net profit | 3.288 | 2.817 | 2.407 | 2.610 | 3.774 | 3.387 | 4.592 | 3.422 | 2.788 | 7.562 | 7.035 | 11.946 | 6.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.286 | 23.056 | 25.643 | 28.394 | 31.723 | 35.011 | 39.544 | 44.458 | 45.396 | 53.428 | 60.215 | 71.776 | 78.093 |
| Equity | 20.124 | 22.893 | 25.251 | 27.761 | 31.434 | 34.718 | 39.204 | 42.518 | 45.195 | 52.643 | 59.564 | 71.392 | 77.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 163 | 393 | 633 | 289 | 293 | 341 | 1.940 | 201 | 784 | 651 | 384 | 550 |
| Total debt | 162 | 163 | 393 | 633 | 289 | 293 | 341 | 1.940 | 201 | 784 | 651 | 384 | 550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|