| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +68% |
| Net profit | DKK -9K | -132% |
| Total assets | DKK 141K | -5% |
| Equity | DKK -115K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.309 | 51 | 39 | 6 | 104 | 115 | -18 | -18 | -11 | -16 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 |
| EBITDA | -8 | -9 | -69 | -30 | 2 | -7 | -18 | -18 | -11 | -16 | -6 | -1 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -69 | -30 | 2 | -7 | -18 | -18 | -11 | -16 | -6 | -1 | -4 | -1 |
| Net financials | -2 | -0 | -1 | 0 | -1 | 0 | 0 | -1 | -2 | -7 | -88 | -19 | 33 | -8 |
| Profit before tax | -6 | -9 | -70 | -30 | 1 | -7 | -18 | -19 | -13 | -23 | -94 | -20 | 29 | -9 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -21 | -4 | -0 | -0 |
| Net profit | -6 | -9 | -70 | -30 | 1 | -7 | -18 | -19 | -13 | -19 | -73 | -16 | 29 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 308 | 258 | 243 | 237 | 968 | 212 | 193 | 190 | 200 | 131 | 116 | 149 | 141 |
| Equity | 139 | 130 | 59 | 29 | 30 | 23 | 6 | -14 | -27 | -46 | -119 | -135 | -106 | -115 |
| Long-term debt | -168 | 175 | 188 | 204 | 199 | 199 | 199 | 199 | 209 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -161 | 3 | 10 | 10 | 8 | 746 | 8 | 8 | 8 | 246 | 251 | 251 | 255 | 256 |
| Total debt | -168 | 178 | 198 | 214 | 206 | 945 | 206 | 206 | 217 | 246 | 251 | 251 | 255 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2021 | — | — |
AP | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RC KALLERUP ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Harlis | Management | 0 companies |
| Arne Preben Maegaard Kristensen | Founder | 0 companies |
| Thorkild Steen Jakobsen | Board of Directors | 0 companies |
| Jane Bender Kruse | Board of Directors | 0 companies |