| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -280% |
| Net profit | DKK -15K | -280% |
| Total assets | DKK 22,8M | -8% |
| Equity | DKK 15,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -548 | 0 | 0 | 0 | 0 | 7.345 | 1.787 | 3.785 | 990 | 718 | -2 | -2 | -5 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -548 | 0 | 0 | 0 | 0 | 7.345 | 1.787 | 3.785 | 990 | 718 | -2 | -2 | -5 | -19 |
| Net financials | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -484 | 0 | 0 | 0 | 0 | 7.345 | 1.787 | 3.785 | 990 | 718 | -2 | -2 | -5 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3.673 | 893 | 1.892 | 495 | 359 | -0 | -0 | -1 | -4 |
| Net profit | -484 | 0 | 0 | 0 | 0 | 3.673 | 893 | 1.892 | 495 | 359 | -1 | -1 | -4 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 0 | 0 | 0 | 0 | 3.673 | 4.566 | 6.458 | 6.948 | 7.307 | 7.147 | 7.147 | 24.924 | 22.842 |
| Equity | -1.626 | -1.626 | -1.626 | -1.626 | -1.626 | 2.047 | 2.940 | 4.833 | 5.328 | 5.687 | 5.685 | 5.684 | 15.472 | 15.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.341 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.620 | 1.620 | 1.462 | 1.463 | 9.453 | 7.385 |
| Total debt | 2.341 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 1.620 | 1.620 | 1.462 | 1.463 | 9.453 | 7.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2013 | — | — |
AØ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Østergaard Frederiksen | Management | 0 companies |
| Axel Østergaard Frederiksen | Management | 0 companies |
| Kirsten Frederiksen | Chairman | 0 companies |
| Peter Østergaard Frederiksen | Board of Directors | 0 companies |
| Hans Østergaard Frederiksen | Board of Directors | 0 companies |