| Revenue | — | — |
| EBITDA | DKK -25K | -19% |
| Net profit | DKK 2,7M | +44% |
| Total assets | DKK 13,5M | +22% |
| Equity | DKK 13,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -15 | -15 | -17 | -16 | -16 | -17 | -23 | -21 | -22 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -15 | -15 | -17 | -16 | -16 | -17 | -23 | -21 | -22 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -15 | -15 | -17 | -16 | -16 | -17 | -23 | -21 | -22 | -21 | -25 |
| Net financials | 851 | 316 | 500 | 1.167 | -309 | 2.526 | 2.617 | 2.082 | 981 | 2.925 | -1.165 | 1.980 | 2.999 |
| Profit before tax | 836 | 301 | 485 | 1.152 | -327 | 2.510 | 2.601 | 2.065 | 958 | 2.904 | -1.188 | 1.959 | 2.974 |
| Tax | 196 | 114 | 92 | 225 | -81 | 154 | -62 | 433 | 228 | 445 | 20 | 55 | 238 |
| Net profit | 639 | 187 | 393 | 927 | -246 | 2.355 | 2.663 | 1.632 | 730 | 2.458 | -1.207 | 1.904 | 2.736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.273 | 6.160 | 6.202 | 6.933 | 6.216 | 8.290 | 10.635 | 12.071 | 10.935 | 11.748 | 9.510 | 11.073 | 13.529 |
| Equity | 6.078 | 5.951 | 6.109 | 6.746 | 6.200 | 8.256 | 10.618 | 11.950 | 10.655 | 11.613 | 9.416 | 11.020 | 13.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 209 | 93 | 187 | 16 | 34 | 16 | 121 | 280 | 135 | 94 | 53 | 73 |
| Total debt | 195 | 209 | 93 | 187 | 16 | 34 | 16 | 121 | 280 | 135 | 94 | 53 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Peter Thorsen | Management | 0 companies |