| Revenue | DKK 415K | -24% |
| EBITDA | DKK 20K | -81% |
| Net profit | DKK -1K | -102% |
| Total assets | DKK 922K | +13% |
| Equity | DKK 315K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -306 | -456 | 258 | 381 | 249 | 377 | 552 | 145 | 102 | 583 | 518 | 588 | 544 | 415 |
| Staff expenses | -364 | -356 | -335 | -365 | -365 | -365 | -368 | -371 | -367 | -378 | -422 | -419 | -437 | -395 |
| EBITDA | 65 | -100 | -78 | 16 | -97 | 12 | 185 | -226 | -265 | 205 | 96 | 170 | 107 | 20 |
| Depreciation & amort. | -3 | -0 | -5 | -5 | 10 | -0 | -0 | -0 | -25 | -25 | -25 | -25 | -25 | -0 |
| EBIT | 62 | -100 | -83 | 11 | -106 | 12 | 185 | -226 | -290 | 180 | 71 | 145 | 82 | 20 |
| Net financials | -6 | -3 | -1 | -2 | -0 | -0 | -2 | -1 | -3 | -17 | -27 | -20 | -17 | -20 |
| Profit before tax | 67 | -98 | -84 | 9 | -107 | 11 | 183 | -227 | -293 | 163 | 44 | 125 | 65 | -0 |
| Tax | 14 | -25 | -18 | 3 | -23 | 3 | 40 | -49 | -64 | 37 | 10 | 28 | 16 | 1 |
| Net profit | 53 | -73 | -65 | 6 | -83 | 8 | 142 | -177 | -229 | 126 | 34 | 97 | 49 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 624 | 558 | 530 | 455 | 641 | 707 | 882 | 547 | 693 | 1.551 | 763 | 817 | 922 |
| Equity | 336 | 409 | 344 | 350 | 267 | 274 | 417 | 240 | 10 | 136 | 170 | 266 | 316 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -114 | -215 | 214 | 180 | 188 | 367 | 290 | 642 | 537 | 557 | 1.382 | 496 | 502 | 607 |
| Total debt | -114 | -215 | 214 | 180 | 188 | 367 | 290 | 642 | 537 | 557 | 1.382 | 496 | 502 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2007 | — | — |
RK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDEROTH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ellegaard Elkjær | Management | 0 companies |
| Rune Krag Linderoth | Management | 0 companies |