| Revenue | DKK 28M | +0% |
| EBITDA | DKK 1,8M | +1% |
| Net profit | DKK 1,3M | +7% |
| Total assets | DKK 25,6M | -3% |
| Equity | DKK 16,1M | -35% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 32.288 | 35.208 | 44.257 | 35.390 | 30.774 | 27.866 | 27.961 |
| Staff expenses | -9.393 | -10.289 | -14.356 | -12.202 | -12.703 | -9.630 | -9.757 |
| EBITDA | 8.409 | 8.227 | 4.595 | 549 | 217 | 1.808 | 1.830 |
| Depreciation & amort. | -603 | -153 | -115 | -0 | -0 | -0 | -0 |
| EBIT | 7.806 | 8.074 | 4.480 | 549 | 217 | 1.808 | 1.830 |
| Net financials | 3.242 | 1.017 | 2.658 | 1.405 | -10 | -222 | -130 |
| Profit before tax | 11.048 | 9.091 | 7.138 | 1.954 | 207 | 1.586 | 1.700 |
| Tax | 2.768 | 2.295 | 1.784 | 471 | 46 | 350 | 374 |
| Net profit | 8.280 | 6.796 | 5.354 | 1.483 | 161 | 1.236 | 1.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 99.631 | 107.967 | 131.391 | 31.485 | 31.811 | 26.447 | 25.579 |
| Equity | 94.732 | 101.528 | 106.882 | 23.365 | 23.526 | 24.762 | 16.088 |
| Long-term debt | 176 | 198 | 200 | 180 | 174 | 169 | 165 |
| Short-term debt | 4.899 | 6.439 | 24.509 | 8.120 | 8.285 | 1.685 | 9.491 |
| Total debt | 4.899 | 6.439 | 24.509 | 8.120 | 8.285 | 1.685 | 9.491 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VP SECURITIES A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Henrik Schmidt | Deputy Chairman | 0 companies |
| Niels Olsen | Chairman | 0 companies |
| Johannes Luef | Chairman | 0 companies |
| Thomas Agertoft Pihl | Board of Directors | 0 companies |
| Borger Borgersen | Deputy Chairman | 0 companies |
| Maria Helene Hjorth | Board of Directors | 0 companies |
| Niels Henrik Neergaard | Deputy Chairman | 0 companies |
| Morten Kierkegaard | Deputy Chairman | 0 companies |
| Rune Schmidt | Board of Directors | 0 companies |
| Niels Siggaard-Rotendahl | Board of Directors | 0 companies |