| Revenue | DKK 491K | -22% |
| EBITDA | DKK -199K | -621% |
| Net profit | DKK -199K | -612% |
| Total assets | DKK 1,4M | -93% |
| Equity | DKK 1,3M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 | 613 | 607 | 628 | 491 |
| Staff expenses | -426 | -574 | -587 | -590 | -689 |
| EBITDA | 36 | 38 | 20 | 38 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 38 | 20 | 38 | -199 |
| Net financials | -314 | -5 | -3 | 1 | 0 |
| Profit before tax | -277 | 34 | 17 | 39 | -199 |
| Tax | 11 | -0 | -0 | -0 | -0 |
| Net profit | -289 | 34 | 17 | 39 | -199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.560 | 20.080 | 20.984 | 21.621 | 1.445 |
| Equity | 1.404 | 1.438 | 1.454 | 1.493 | 1.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.156 | 18.642 | 19.530 | 20.128 | 150 |
| Total debt | 20.156 | 18.642 | 19.530 | 20.128 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KL Management | Management | 2009 – 2015 |
HB Management | Management | 2016 – 2025 |
JJ Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
MK Management | Management | 2006 – 2009 |
BL Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
MG Founder | Founder | 2006 – 2025 |
TK Management | Management | 2015 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Hugo Brugier | Management | 0 companies |
| Jéröme Jacques Henri Marsac | Chief Executive Officer | 0 companies |
| Manfred Kurt Ulrich | Management | 0 companies |
| Bernard Liatti | Chief Executive Officer | 0 companies |
| ManUMaxs GmbH (HRB 2303) | Founder | 0 companies |
| Thomas Krieg | Management | 0 companies |