| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -6K | -111% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 415K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -7 | -3 | -11 | 39 | -10 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -18 | -7 | -3 | -11 | 39 | -10 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -18 | -7 | -3 | -11 | 39 | -10 | -9 | -8 | -8 |
| Net financials | -146 | 102 | 9 | 271 | -21 | -18 | -0 | -2 | -0 | -0 |
| Profit before tax | -181 | 84 | 2 | 268 | -32 | 21 | -10 | -11 | -8 | -8 |
| Tax | -0 | -0 | -0 | -82 | -38 | -0 | -28 | -179 | -63 | -2 |
| Net profit | -181 | 84 | 2 | 350 | 6 | 21 | 18 | 167 | 55 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.553 | 2.628 | 2.387 | 2.745 | 2.686 | 2.699 | 2.727 | 2.316 | 2.371 | 2.372 |
| Equity | -2.381 | -2.297 | -2.295 | -1.945 | -1.939 | 181 | 199 | 366 | 421 | 415 |
| Long-term debt | 1.200 | 1.200 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.733 | 3.724 | 3.682 | 4.690 | 4.625 | 2.519 | 2.528 | 1.950 | 1.950 | 1.958 |
| Total debt | 4.933 | 4.924 | 4.682 | 4.690 | 4.625 | 2.519 | 2.528 | 1.950 | 1.950 | 1.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Johan Due | Management | 0 companies |