| Revenue | DKK 7,7M | -1% |
| EBITDA | DKK 7,7M | -1% |
| Net profit | DKK 3,1M | -10% |
| Total assets | DKK 262,8M | +1% |
| Equity | DKK 97M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -32 | 2.241 | 14.385 | 40.685 | 47.617 | 7.793 | 7.735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -32 | 2.241 | 14.385 | 40.685 | 47.617 | 7.793 | 7.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -32 | 2.241 | 14.385 | 40.685 | 47.617 | 7.793 | 7.735 |
| Net financials | 0 | 4 | 7 | -847 | -2.023 | -1.981 | 15.835 | -3.417 | -3.778 |
| Profit before tax | 0 | -1 | -25 | 1.394 | 12.361 | 38.704 | 63.452 | 4.375 | 3.957 |
| Tax | -0 | -0 | -6 | 307 | 2.720 | 8.515 | 13.960 | 963 | 871 |
| Net profit | 0 | -0 | -20 | 1.087 | 9.642 | 30.189 | 49.493 | 3.413 | 3.087 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 42.217 | 113.117 | 149.258 | 160.598 | 236.511 | 293.427 | 260.549 | 262.772 |
| Equity | 125 | 125 | 105 | 1.192 | 10.834 | 41.023 | 90.516 | 93.929 | 97.015 |
| Long-term debt | 0 | 0 | 0 | 109.366 | 109.654 | 152.263 | 146.196 | 145.835 | 145.137 |
| Short-term debt | 0 | 41.903 | 112.387 | 37.648 | 37.559 | 33.428 | 38.137 | 2.209 | 2.045 |
| Total debt | 0 | 41.903 | 112.387 | 147.014 | 147.213 | 185.691 | 184.333 | 148.044 | 147.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emilienborg Development ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |