| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 6M | +262% |
| Total assets | DKK 104,8M | +6% |
| Equity | DKK 102,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -6 | -6 | -6 | -7 | -7 | -231 | -234 | -240 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -6 | -6 | -6 | -7 | -7 | -231 | -234 | -240 | -7 | -8 |
| Net financials | 5.138 | 2.378 | 9.712 | 4.695 | 10.109 | 12.933 | 6.836 | 2.826 | 9.292 | 5.046 | 29.884 | -3.686 | 6.103 |
| Profit before tax | 5.132 | 2.369 | 9.704 | 4.689 | 10.103 | 12.927 | 6.829 | 2.819 | 9.062 | 4.812 | 29.644 | -3.693 | 6.095 |
| Tax | 3 | -18 | -18 | -18 | -17 | -17 | -10 | 39 | 39 | 40 | 41 | 41 | 47 |
| Net profit | 5.128 | 2.387 | 9.722 | 4.706 | 10.120 | 12.944 | 6.839 | 2.781 | 9.022 | 4.771 | 29.603 | -3.734 | 6.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.165 | 10.624 | 20.402 | 25.164 | 35.096 | 48.079 | 54.549 | 56.383 | 65.160 | 70.796 | 103.124 | 98.868 | 104.792 |
| Equity | 6.587 | 8.974 | 18.696 | 23.402 | 33.275 | 46.196 | 52.639 | 54.399 | 63.091 | 68.641 | 100.879 | 96.531 | 102.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 1.650 | 1.706 | 1.762 | 1.821 | 1.884 | 1.910 | 1.984 | 2.069 | 2.155 | 2.245 | 2.337 | 2.444 |
| Total debt | 1.578 | 1.650 | 1.706 | 1.762 | 1.821 | 1.884 | 1.910 | 1.984 | 2.069 | 2.155 | 2.245 | 2.337 | 2.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |