| Revenue | DKK -969 | -55% |
| EBITDA | DKK -969 | +55% |
| Net profit | DKK 505K | -41% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 3,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -68 | 67 | -1 | -5 | 27 | 11 | 120 | -1 | 0 | — | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -0 |
| EBITDA | 2 | 0 | -68 | 67 | -1 | -5 | 27 | 11 | 120 | -1 | 0 | -300 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 0 | -68 | 67 | -1 | -13 | 11 | -5 | 120 | -1 | 0 | -300 | -2 | -1 |
| Net financials | -19 | -66 | 2 | 188 | 479 | 104 | 126 | 276 | 638 | 936 | 992 | 645 | 856 | 518 |
| Profit before tax | -17 | -66 | -66 | 255 | 478 | 91 | 138 | 271 | 757 | 935 | 992 | 345 | 854 | 517 |
| Tax | 3 | -0 | 0 | 0 | 0 | -0 | 5 | 2 | 11 | -43 | -9 | -78 | -1 | 12 |
| Net profit | -19 | -66 | -66 | 255 | 478 | 91 | 133 | 269 | 747 | 978 | 1.001 | 423 | 855 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 73 | 0 | 256 | 876 | 1.414 | 1.735 | 1.639 | 2.494 | 3.977 | 4.258 | 4.780 | 5.111 | 4.738 |
| Equity | 129 | 63 | -3 | 252 | 730 | 822 | 902 | 1.117 | 1.753 | 2.618 | 3.505 | 3.810 | 4.065 | 3.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 529 | 509 | 489 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 10 | 3 | 4 | 146 | 64 | 325 | 33 | 741 | 1.359 | 754 | 970 | 1.046 | 968 |
| Total debt | 305 | 10 | 3 | 4 | 146 | 593 | 833 | 522 | 741 | 1.359 | 754 | 970 | 1.046 | 968 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|