| Revenue | DKK 445K | -17% |
| EBITDA | DKK 445K | -17% |
| Net profit | DKK 347K | -72% |
| Total assets | DKK 13,2M | +3% |
| Equity | DKK 9,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 67 | 113 | -47 | 73 | 74 | -17 | 224 | 529 | 358 | 291 | 537 | 445 |
| Staff expenses | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -3 | -0 | -0 |
| EBITDA | -4 | 41 | 113 | -47 | 73 | 74 | -45 | 154 | 458 | -743 | 288 | 537 | 445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -31 | -89 | -91 | -96 | -96 |
| EBIT | -4 | 41 | 113 | -47 | 73 | 74 | -47 | 138 | 427 | -832 | 197 | 442 | 349 |
| Net financials | 67 | 115 | 338 | 776 | 1.492 | 603 | 573 | 1.553 | 770 | 2.956 | -442 | 1.119 | 75 |
| Profit before tax | 63 | 156 | 451 | 729 | 1.565 | 677 | 527 | 1.691 | 1.197 | 2.124 | -245 | 1.560 | 425 |
| Tax | -0 | 9 | 30 | 6 | 37 | 18 | -10 | 27 | 114 | -130 | 0 | 315 | 77 |
| Net profit | 63 | 147 | 421 | 724 | 1.527 | 659 | 537 | 1.664 | 1.083 | 2.254 | -245 | 1.246 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 717 | 1.545 | 1.969 | 3.795 | 4.536 | 4.946 | 6.215 | 11.655 | 13.254 | 12.602 | 12.873 | 13.213 |
| Equity | — | 673 | 1.094 | 1.768 | 3.245 | 3.851 | 4.335 | 5.945 | 6.973 | 8.827 | 8.307 | 9.494 | 9.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.337 | 4.192 | 4.002 | 3.005 | 2.976 |
| Short-term debt | 1 | 44 | 451 | 201 | 551 | 685 | 611 | 270 | 513 | 235 | 293 | 374 | 457 |
| Total debt | 1 | 44 | 451 | 201 | 551 | 685 | 611 | 270 | 8.849 | 4.427 | 4.294 | 3.379 | 3.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Pedersen | Audit | 0 companies |