| Revenue | DKK -17K | -218% |
| EBITDA | DKK -17K | -218% |
| Net profit | DKK -18K | -222% |
| Total assets | DKK 183K | -30% |
| Equity | DKK 172K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -57 | 100 | 143 | 110 | 64 | 39 | 15 | -17 |
| Staff expenses | -0 | -0 | -10 | -80 | -73 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -67 | 20 | 69 | 110 | 64 | 39 | 15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -44 | -44 | -44 | -48 | -0 | -0 |
| EBIT | -1 | -5 | -67 | -20 | 26 | 66 | 20 | -9 | 15 | -17 |
| Net financials | 65 | 60 | 419 | 1 | 0 | -0 | 0 | -0 | 0 | -1 |
| Profit before tax | 64 | 55 | 352 | -19 | 26 | 66 | 20 | -9 | 15 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 55 | 352 | -19 | 26 | 66 | 20 | -9 | 15 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 336 | 567 | 446 | 408 | 414 | 364 | 271 | 260 | 183 |
| Equity | — | 294 | 447 | 327 | 353 | 369 | 339 | 255 | 240 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 43 | 119 | 118 | 55 | 44 | 25 | 16 | 21 | 12 |
| Total debt | 46 | 43 | 119 | 118 | 55 | 44 | 25 | 16 | 21 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
JP Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |
| Jeppe Pedersen | Audit | 0 companies |