| Revenue | DKK 48K | +4% |
| EBITDA | DKK 48K | +4% |
| Net profit | DKK -951 | +79% |
| Total assets | DKK 467K | -6% |
| Equity | DKK -2,7M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 | 64 | 64 | 46 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 44 | 54 | 46 | 48 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -27 |
| EBIT | 22 | 12 | 22 | 14 | 21 |
| Net financials | -20 | -19 | -18 | -18 | -22 |
| Profit before tax | 2 | -7 | 4 | -4 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -7 | 4 | -4 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 596 | 560 | 533 | 497 | 467 |
| Equity | -2.645 | -2.652 | -2.648 | -2.652 | -2.653 |
| Long-term debt | 1.006 | 975 | 945 | 914 | 885 |
| Short-term debt | 2.236 | 2.236 | 2.236 | 2.236 | 2.236 |
| Total debt | 3.241 | 3.211 | 3.181 | 3.150 | 3.120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2007 |
| Former (1) | ||
DB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB | Chairman | 2007 |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| David Bo | Management | 0 companies |
| Mathias Ditlevsen Bo | Management | 0 companies |
| Lars Bo | Chairman | 0 companies |
| Allan Thomsen | Board of Directors | 0 companies |
| Lisbet Bo | Board of Directors | 0 companies |