| Revenue | DKK -52K | +53% |
| EBITDA | DKK -52K | -53% |
| Net profit | DKK -3,2M | -198% |
| Total assets | DKK 43,9M | -10% |
| Equity | DKK -5,5M | -375% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -26 | -38 | -20 | -17 | -20 | -20 | -46 | -1.231 | -34 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -26 | -38 | -20 | -17 | -20 | -20 | -46 | -1.231 | -34 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.010 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -26 | -38 | -20 | -3.027 | -20 | -20 | -46 | -1.231 | -34 | -52 |
| Net financials | -1.214 | -776 | -12.903 | -24.239 | -4.635 | -623 | -3.421 | -1 | 1.692 | 3.074 | -3.736 |
| Profit before tax | -1.261 | -632 | -12.941 | -24.259 | -7.662 | -643 | -3.441 | -47 | 461 | 3.040 | -3.788 |
| Tax | -51 | 85 | -70 | -6 | -5 | -5 | -7 | -6 | -101 | -249 | -560 |
| Net profit | -1.210 | -717 | -12.871 | -24.253 | -7.657 | -638 | -3.434 | -41 | 562 | 3.289 | -3.228 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.418 | 48.974 | 36.085 | 11.833 | 4.146 | 3.505 | 72 | 32 | 54.332 | 48.826 | 43.850 |
| Equity | 32.370 | 48.918 | 36.047 | 11.794 | 4.137 | 3.498 | 64 | 23 | 472 | 1.993 | -5.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.690 | 2.467 | 0 |
| Short-term debt | 48 | 56 | 38 | 39 | 9 | 7 | 8 | 9 | 43.170 | 44.366 | 49.332 |
| Total debt | 48 | 56 | 38 | 39 | 9 | 7 | 8 | 9 | 53.860 | 46.833 | 49.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2011 | — | — |
PS Management | Management | 2007 | — | — |
JR Management | Management | 2007 | — | — |
HH Management | Management | 2011 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bagger-Sørensen Equity A/S | Company | 100.0% | 100.0% | 2021 |
4 BEST INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jarne Elleholm | Management | 0 companies |
| Palle Schelde Jensen | Management | 0 companies |
| John Riis Mortensen | Management | 0 companies |
| Hans-Henrik Horsted Eriksen | Management | 0 companies |
| Søren Birn | Chief Executive Officer | 0 companies |
| Claus Bagger-Sørensen | Chairman | 0 companies |
| Steen Bagger-Sørensen | Deputy Chairman | 0 companies |