| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | -10% |
| Net profit | DKK 397K | -66% |
| Total assets | DKK 6M | +7% |
| Equity | DKK 5,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -18 | -19 | -22 | -23 | -26 | -21 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -19 | -22 | -23 | -26 | -21 | -21 | -24 | -82 | -31 | -31 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -19 | -22 | -23 | -26 | -21 | -21 | -24 | -82 | -31 | -31 | -24 | -27 |
| Net financials | 377 | 749 | 430 | 368 | 286 | 747 | -398 | 2.278 | 2.791 | 2.053 | -2.327 | 1.380 | 1.531 | 541 |
| Profit before tax | 356 | 731 | 412 | 347 | 263 | 721 | -420 | 2.257 | 2.766 | 1.971 | -2.358 | 1.349 | 1.507 | 514 |
| Tax | 94 | 184 | 104 | 84 | 60 | 162 | -90 | 506 | 615 | 444 | -512 | 301 | 339 | 117 |
| Net profit | 262 | 546 | 307 | 263 | 203 | 559 | -330 | 1.751 | 2.152 | 1.527 | -1.847 | 1.049 | 1.169 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.770 | 6.315 | 5.023 | 4.886 | 5.088 | 5.675 | 5.317 | 7.427 | 9.391 | 10.745 | 8.899 | 4.352 | 5.624 | 6.027 |
| Equity | 5.762 | 6.308 | 5.015 | 4.878 | 5.081 | 5.640 | 5.310 | 7.061 | 9.212 | 10.739 | 8.892 | 4.341 | 5.510 | 5.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 35 | 8 | 366 | 179 | 6 | 7 | 11 | 115 | 120 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 35 | 8 | 366 | 179 | 6 | 7 | 11 | 115 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Audit | Audit | 2010 | — | — |
HB Management | Management | 2020 | — | — |
KT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Dahl | Audit | 0 companies |
| Hanne Bodil Tommerup | Management | 0 companies |
| Karen Tommerup | Management | 0 companies |