| Revenue | DKK 51K | -76% |
| EBITDA | DKK -215K | -706% |
| Net profit | DKK -128K | -1348% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 1,3M | -12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 198 | 307 | 110 | 360 | 170 | 111 | 237 | 426 | 465 | 465 | 1.350 | 211 | 51 |
| Staff expenses | -118 | -141 | -243 | -142 | -148 | -138 | -141 | -137 | -136 | -166 | -202 | -237 | -238 | -266 |
| EBITDA | 105 | 57 | 64 | -32 | 212 | 32 | -31 | 99 | 290 | 299 | 263 | 1.113 | -27 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 105 | 57 | 64 | -32 | 212 | 32 | -31 | 99 | 290 | 299 | 263 | 1.113 | -27 | -216 |
| Net financials | -29 | 0 | -10 | -11 | -10 | 1 | 4 | -4 | -14 | -13 | -16 | 12 | 40 | 48 |
| Profit before tax | 76 | 57 | 54 | -24 | 202 | 34 | -27 | 95 | 276 | 287 | 247 | 1.125 | 13 | -167 |
| Tax | 20 | 15 | 14 | 9 | 45 | 8 | -3 | 21 | 62 | 64 | 50 | 257 | 3 | -39 |
| Net profit | 56 | 42 | 40 | -33 | 158 | 26 | -23 | 74 | 214 | 223 | 197 | 868 | 10 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 865 | 1.013 | 785 | 888 | 880 | 1.371 | 1.384 | 2.020 | 1.522 | 2.356 | 2.445 | 1.706 | 1.682 |
| Equity | 275 | 282 | 297 | 230 | 388 | 374 | 317 | 359 | 514 | 674 | 801 | 1.607 | 1.500 | 1.324 |
| Long-term debt | 0 | 0 | 7 | 2 | 32 | 30 | 0 | 0 | 0 | 62 | 44 | 246 | 0 | 0 |
| Short-term debt | 532 | 580 | 709 | 553 | 468 | 477 | 1.053 | 1.025 | 1.506 | 786 | 1.511 | 592 | 206 | 358 |
| Total debt | 532 | 580 | 716 | 555 | 500 | 506 | 1.053 | 1.025 | 1.506 | 848 | 1.556 | 838 | 206 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØJE LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
NOREX HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thostrup | Chief Executive Officer | 0 companies |
| Jacob Bøje Larsen | Management | 0 companies |