| Revenue | DKK -14K | -2% |
| EBITDA | DKK -14K | +2% |
| Net profit | DKK 36K | -52% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK 1,5M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -15 | -38 | -17 | -13 | -16 | — | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.778 | 2.079 | 2.530 | 2.492 | 4.549 | -41 | -15 | -38 | -17 | -13 | -16 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.778 | 2.079 | 2.530 | 2.492 | 4.549 | -41 | -15 | -38 | -17 | -13 | -16 | -14 | -14 | -14 |
| Net financials | 1.718 | 691 | 2.558 | 2.608 | 4.829 | 280 | 237 | 202 | 168 | 130 | 90 | 141 | 111 | 62 |
| Profit before tax | 1.710 | 680 | 2.541 | 2.589 | 4.715 | 238 | 222 | 163 | 151 | 116 | 74 | 128 | 97 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 34 | 26 | 17 | 28 | 22 | 12 |
| Net profit | 1.710 | 680 | 2.541 | 2.589 | 4.715 | 238 | 222 | 152 | 118 | 90 | 58 | 99 | 75 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.837 | 4.817 | 4.929 | 6.491 | 9.416 | 8.654 | 7.876 | 7.032 | 6.183 | 5.266 | 4.324 | 3.420 | 2.482 | 1.737 |
| Equity | 2.767 | 3.054 | 4.923 | 6.084 | 9.400 | 8.638 | 7.860 | 7.012 | 6.129 | 5.219 | 4.277 | 3.377 | 2.452 | 1.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.069 | 1.763 | 6 | 406 | 16 | 16 | 16 | 21 | 54 | 47 | 47 | 44 | 30 | 249 |
| Total debt | 3.069 | 1.763 | 6 | 406 | 16 | 16 | 16 | 21 | 54 | 47 | 47 | 44 | 30 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Founder | Founder | 2007 | — | — |
JM | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2007 | |
| Individual | 0.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ove Madsen | Founder | 0 companies |
| Jytte Margrethe Stellan Madsen | Founder | 0 companies |