| Revenue | DKK 26,2M | +24% |
| EBITDA | DKK 12M | +28% |
| Net profit | DKK 2,4M | +2009% |
| Total assets | DKK 69,7M | +0% |
| Equity | DKK 10M | +31% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.039 | 7.695 | 8.280 | 21.143 | 26.236 |
| Staff expenses | -0 | -0 | -0 | -11.775 | -14.285 |
| EBITDA | 5.011 | 7.648 | 8.280 | 9.367 | 11.951 |
| Depreciation & amort. | -3.003 | -3.885 | -3.898 | -5.250 | -5.397 |
| EBIT | 2.008 | 3.763 | 4.382 | 4.118 | 6.554 |
| Net financials | -997 | -2.567 | -3.314 | -3.973 | -3.481 |
| Profit before tax | 1.012 | 1.196 | 1.069 | 145 | 3.074 |
| Tax | 223 | 248 | 277 | 32 | 699 |
| Net profit | 788 | 948 | 792 | 113 | 2.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.186 | 59.916 | 62.715 | 69.377 | 69.716 |
| Equity | 5.169 | 6.117 | 6.908 | 7.586 | 9.961 |
| Long-term debt | 30.945 | 41.879 | 42.528 | 37.408 | 30.255 |
| Short-term debt | 20.657 | 9.460 | 10.782 | 22.793 | 27.211 |
| Total debt | 51.602 | 51.339 | 53.310 | 60.201 | 57.466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Founder | Founder | 2007 |
| Former (1) | ||
LL Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Lundgård Nielsen | Management | 0 companies |
| Bo Jørgensen | Founder | 0 companies |
| Lars Carl Møllnitz | Board of Directors | 0 companies |
| Lone Kaalund Døjbak | Board of Directors | 0 companies |
| Tommy Puck | Chairman | 0 companies |
| Bethina Weber | Board of Directors | 0 companies |
| Bo Kjelkvist | Board of Directors | 0 companies |
| Christian Kothe Møller | Chairman | 0 companies |