| Revenue | DKK -438K | +3404% |
| EBITDA | DKK -438K | -3050% |
| Net profit | DKK -343K | -323% |
| Total assets | DKK 395K | -61% |
| Equity | DKK 82K | +123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.806 | 1.446 | 194 | -12 | -438 |
| Staff expenses | -1.325 | -1.523 | -6 | -51 | -0 |
| EBITDA | 1.563 | -1.281 | 188 | 15 | -438 |
| Depreciation & amort. | -1.290 | -635 | -0 | -0 | -0 |
| EBIT | 274 | -1.916 | 188 | 15 | -438 |
| Net financials | -23 | 912 | -43 | 142 | -1 |
| Profit before tax | 250 | -1.004 | 144 | 157 | -439 |
| Tax | 63 | -245 | 40 | 4 | -96 |
| Net profit | 187 | -759 | 105 | 154 | -343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.330 | 2.085 | 1.337 | 1.013 | 395 |
| Equity | 136 | -623 | -518 | -365 | 82 |
| Long-term debt | 1.286 | 639 | 364 | 296 | 0 |
| Short-term debt | 2.064 | 2.069 | 1.492 | 1.082 | 312 |
| Total debt | 3.351 | 2.708 | 1.855 | 1.378 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCAI ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Peder Bisschop Mogensen | Chief Executive Officer | 0 companies |
| Karsten Køhlert | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Chairman | 0 companies |
| Dennis Zimakoff | Chairman | 0 companies |
| Charlotte Riis Zimakoff | Board of Directors | 0 companies |