| Revenue | DKK -13K | -2% |
| EBITDA | DKK -13K | +2% |
| Net profit | DKK 5,5M | +5% |
| Total assets | DKK 46,6M | +13% |
| Equity | DKK 46,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | — | -4 | -4 | -7 | -6 | -7 | -7 | -7 | -16 | -10 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -42 | 0 | -4 | -4 | -7 | -6 | -28 | -73 | -10 | -20 | -12 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -42 | 0 | -4 | -4 | -7 | -6 | -28 | -73 | -10 | -20 | -12 | -14 | -13 |
| Net financials | -1.106 | -1.504 | 0 | 1.516 | 4.062 | 4.068 | 2.729 | 2.655 | 2.310 | 2.898 | 3.919 | 3.789 | 5.245 | 5.541 |
| Profit before tax | -1.103 | -1.500 | 0 | 1.512 | 4.057 | 4.061 | 2.723 | 2.626 | 2.237 | 2.889 | 3.898 | 3.777 | 5.231 | 5.527 |
| Tax | -0 | -0 | -0 | 31 | 37 | -9 | -0 | -0 | -0 | -0 | 2 | 3 | 41 | 61 |
| Net profit | -1.103 | -1.500 | 0 | 1.481 | 4.021 | 4.070 | 2.723 | 2.626 | 2.237 | 2.889 | 3.896 | 3.774 | 5.190 | 5.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.800 | 9.203 | 0 | 12.574 | 16.498 | 20.435 | 23.072 | 25.575 | 27.698 | 30.534 | 33.823 | 37.510 | 41.048 | 46.552 |
| Equity | 7.791 | 9.194 | 0 | 12.534 | 16.455 | 20.424 | 23.044 | 25.564 | 27.693 | 30.472 | 33.755 | 37.414 | 39.204 | 46.370 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | -9 | 0 | 9 | 43 | 10 | 28 | 11 | 5 | 63 | 68 | 96 | 1.844 | 182 |
| Total debt | -9 | -9 | 0 | 40 | 43 | 10 | 28 | 11 | 5 | 63 | 68 | 96 | 1.844 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|